Administration
Funding Source |
#FTE |
FTE Salaries |
OPS Salaries |
Expense |
Contracts |
Equipment |
Special Categories |
Program Operational Budget |
NGWTF |
0.0 |
$0 |
$35,878 |
$124,245 |
$60,636 |
$179,306 |
$0 |
$400,065 |
SGTF |
2.0 |
$187,310 |
$0 |
$14,802 |
$3,200 |
$222,255 |
$0 |
$427,567 |
Totals |
2.0 |
$187,310 |
$35,878 |
$139,047 |
$63,836 |
$401,561 |
$0 |
$827,632 |
Avian Research
Funding Source |
#FTE |
FTE Salaries |
OPS Salaries |
Expense |
Contracts |
Equipment |
Special Categories |
Program Operational Budget |
NGWTF |
6.0 |
$545,806 |
$148,294 |
$79,002 |
$1,800 |
$0 |
$0 |
$774,902 |
SGTF |
3.0 |
$238,213 |
$103,346 |
$23,771 |
$0 |
$0 |
$105,000 |
$470,330 |
GDTF |
0.0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$837,100 |
$837,100 |
Totals |
9.0 |
$784,018 |
$251,640 |
$102,773 |
$1,800 |
$0 |
$942,100 |
$2,082,331 |
Marine Mammal Research and Rescue
Funding Source |
#FTE |
FTE Salaries |
OPS Salaries |
Expense |
Contracts |
Equipment |
Special Categories |
Program Operational Budget |
GR |
13.0 |
$1,079,073 |
$576,447 |
$589,680 |
$1,993,028 |
$0 |
$0 |
$4,238,228 |
MRCTF |
3.0 |
$285,750 |
$7,123 |
$0 |
$2,104,000 |
$133,250 |
$0 |
$2,530,123 |
STMTF |
16.0 |
$1,340,262 |
$456,134 |
$258,197 |
$333,310 |
$0 |
$0 |
$2,387,903 |
FGTF |
3.0 |
$225,316 |
$0 |
$0 |
$0 |
$0 |
$1,035,680 |
$1,260,996 |
GDTF |
0.0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$136,738 |
$136,738 |
Totals |
35.0 |
$2,930,401 |
$1,039,704 |
$847,877 |
$4,430,338 |
$133,250 |
$1,172,418 |
$10,553,988 |
Marine Turtle Research
Funding Source |
#FTE |
FTE Salaries |
OPS Salaries |
Expense |
Contracts |
Equipment |
Special Categories |
Program Operational Budget |
GR |
0.0 |
$0 |
$0 |
$0 |
$500,000 |
$0 |
$0 |
$500,000 |
MRCTF |
6.5 |
$566,080 |
$678,578 |
$129,537 |
$24,085 |
$8,000 |
$0 |
$1,406,280 |
FGTF |
0.0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$26,991 |
$26,991 |
GDTF |
1.0 |
$113,446 |
$0 |
$0 |
$0 |
$0 |
$2,058,170 |
$2,171,616 |
Totals |
7.5 |
$679,526 |
$678,578 |
$129,537 |
$524,085 |
$8,000 |
$2,085,161 |
$4,104,887 |
Reptile, Amphibian, and Invertebrate Research
Funding Source |
#FTE |
FTE Salaries |
OPS Salaries |
Expense |
Contracts |
Equipment |
Special Categories |
Program Operational Budget |
NGWTF |
3.0 |
$246,408 |
$248,321 |
$58,850 |
$8,350 |
$0 |
$0 |
$561,929 |
SGTF |
4.5 |
$403,669 |
$97,341 |
$72,406 |
$350 |
$0 |
$0 |
$573,766 |
GDTF |
0.0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$110,535 |
$110,535 |
Totals |
7.5 |
$650,077 |
$345,662 |
$131,256 |
$8,700 |
$0 |
$110,535 |
$1,246,230 |
Terrestrial Mammal Research
Funding Source |
#FTE |
FTE Salaries |
OPS Salaries |
Expense |
Contracts |
Equipment |
Special Categories |
Program Operational Budget |
NGWTF |
4.0 |
$356,389 |
$140,699 |
$38,000 |
$15,000 |
$0 |
$0 |
$550,088 |
PRTF |
2.0 |
$183,925 |
$45,258 |
$28,999 |
$7,223 |
$0 |
$0 |
$265,405 |
SGTF |
1.0 |
$96,889 |
$0 |
$0 |
$0 |
$0 |
$712,280 |
$809,169 |
FGTF |
0.0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$17,337 |
$17,337 |
GDTF |
0.0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$32,275 |
$32,275 |
Totals |
7.0 |
$637,203 |
$185,957 |
$66,999 |
$22,223 |
$0 |
$761,892 |
$1,674,274 |
Total Wildlife Research
Funding Source |
#FTE |
FTE Salaries |
OPS Salaries |
Expense |
Contracts |
Equipment |
Special Categories |
Program Operational Budget |
Overhead Assessment |
Total Program Budget |
GR |
13.0 |
$1,079,073 |
$576,447 |
$589,680 |
$2,493,028 |
$0 |
$0 |
$4,738,228 |
$207,154 |
$4,945,382 |
MRCTF |
9.5 |
$851,830 |
$685,701 |
$129,537 |
$2,128,085 |
$141,250 |
$0 |
$3,936,403 |
$144,744 |
$4,081,147 |
NGWTF |
13.0 |
$1,148,603 |
$573,192 |
$300,097 |
$85,786 |
$179,306 |
$0 |
$2,286,984 |
$99,737 |
$2,386,721 |
PRTF |
2.0 |
$183,925 |
$45,258 |
$28,999 |
$7,223 |
$0 |
$0 |
$265,405 |
$13,278 |
$278,683 |
SGTF |
10.5 |
$926,081 |
$200,687 |
$110,979 |
$3,550 |
$222,255 |
$817,280 |
$2,280,833 |
$46,527 |
$2,327,360 |
STMTF |
16.0 |
$1,340,262 |
$456,134 |
$258,197 |
$333,310 |
$0 |
$0 |
$2,387,903 |
$58,806 |
$2,446,709 |
FGTF |
3.0 |
$225,316 |
$0 |
$0 |
$0 |
$0 |
$1,190,543 |
$1,415,859 |
$0 |
$1,415,859 |
GDTF |
1.0 |
$113,446 |
$0 |
$0 |
$0 |
$0 |
$3,064,283 |
$3,177,729 |
$0 |
$3,177,729 |
Totals |
68.0 |
$5,868,537 |
$2,537,419 |
$1,417,489 |
$5,050,982 |
$542,811 |
$5,072,106 |
$20,489,344 |
$570,246 |
$21,059,590 |